| Revenue | DKK 12,6M | -64% |
| EBITDA | DKK -48,3M | -421% |
| Net profit | DKK -43M | -374% |
| Total assets | DKK 179M | -27% |
| Equity | DKK 52,8M | -26% |
| Employees | 72 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 0 | 35.450 | 12.646 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -22 | -9.261 | -48.280 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -22 | -9.261 | -48.280 |
| Net financials | 7 | -2.087 | -5.572 |
| Profit before tax | -15 | -11.348 | -53.852 |
| Tax | -0 | -2.284 | -10.865 |
| Net profit | -15 | -9.064 | -42.987 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 394 | 243.969 | 178.990 |
| Equity | 385 | 71.560 | 52.799 |
| Long-term debt | 0 | 30.086 | 21.016 |
| Short-term debt | 9 | 140.823 | 102.815 |
| Total debt | 9 | 170.909 | 123.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2024 | — | — |
RB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVM SKAKO A/S | Company | 100.0% | 100.0% | 2023 |
Zefyr Invest I A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Kremmer | Management | 0 companies |
| Ronnie Brandorff Jensen | Management | 0 companies |
| Tommy Gundelund Jespersen | Board of Directors | 0 companies |
| Torben Mikael Hansen | Board of Directors | 0 companies |
| Torben Paulin | Board of Directors | 0 companies |
| Lars Nørgaard | Chairman | 0 companies |
| Susanne Nielsen | Board of Directors | 0 companies |
| Lars Stagaard Jensen | Board of Directors | 0 companies |
| Louise Brinch Andersen | Board of Directors | 0 companies |
| Birgitte Nygaard Jørgensen | Board of Directors | 0 companies |
| Johnny Christian Haahr | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |