| Revenue | DKK 3,2M | +19% |
| EBITDA | DKK 21,3M | +688% |
| Net profit | DKK 15,2M | +658% |
| Total assets | DKK 82,6M | +30% |
| Equity | DKK 23,5M | +1058% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -19 | 2.702 | 3.223 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -19 | 2.702 | 21.293 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -19 | 2.702 | 21.293 |
| Net financials | 1 | -130 | -1.805 |
| Profit before tax | -18 | 2.572 | 19.489 |
| Tax | -4 | 566 | 4.288 |
| Net profit | -14 | 2.006 | 15.201 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 16.090 | 63.442 | 82.617 |
| Equity | 26 | 2.032 | 23.534 |
| Long-term debt | 13.190 | 18.868 | 51.690 |
| Short-term debt | 2.854 | 42.264 | 3.038 |
| Total debt | 16.045 | 61.132 | 54.728 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MO Management | Management | 2023 – 2023 |
TL Management | Management | 2023 – 2025 |
HF Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen | Management | 0 companies |
| Thomas Lund | Management | 0 companies |
| Henriette Friis Chrøis | Management | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |