| Revenue | DKK -38K | +8% |
| EBITDA | DKK -38K | -8% |
| Net profit | DKK -2,1M | -60% |
| Total assets | DKK 34,4M | -20% |
| Equity | DKK 34,4M | -6% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -14 | -30 | -36 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -30 | -36 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -14 | -30 | -36 | -38 |
| Net financials | -5.081 | -2.556 | -1.279 | -2.090 |
| Profit before tax | -5.095 | -2.586 | -1.314 | -2.128 |
| Tax | -38 | -6 | 4 | -21 |
| Net profit | -5.058 | -2.581 | -1.318 | -2.107 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 55.303 | 63.505 | 42.732 | 34.380 |
| Equity | 39.170 | 57.409 | 36.470 | 34.363 |
| Long-term debt | 10.237 | 0 | 0 | 0 |
| Short-term debt | 5.896 | 6.096 | 6.262 | 18 |
| Total debt | 16.132 | 6.096 | 6.262 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
TORBEN ENGEDAL HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
RLM Invest ApS | Company | 10.0% | 10.0% | 2026 |
Hemonto Holding ApS | Company | 10.0% | 0.0% | 2026 |
KG-INVEST ApS | Company | 5.0% | 5.0% | 2025 |
Sandlykke A/S | Company | 5.0% | 5.0% | 2025 |
Hemonto Partner Invest I ApS | Company | 50.0% | 50.0% | 2023 |
Hemonto Partner Invest II ApS | Company | 20.0% | 20.0% | 2023 |
Hemonto Holding 1 ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Engedal | Chief Executive Officer | 0 companies |
| Mathies Pedersen | Chief Executive Officer | 0 companies |
| Martin Høyer-Hansen | Board of Directors | 0 companies |
| Steen Aage Bock | Board of Directors | 0 companies |
| Morten Amstrup Sandlykke | Chairman | 0 companies |
| Ken Gamskjær | Board of Directors | 0 companies |
| Jacob Bye Bjerregaard | Board of Directors | 0 companies |
| Daniel Lauritsen | Board of Directors | 0 companies |