| Revenue | DKK 278,3M | +30% |
| EBITDA | DKK -8,4M | -500% |
| Net profit | DKK -8,9M | -1078% |
| Total assets | DKK 88,3M | +13% |
| Equity | DKK 229K | -83% |
| Employees | 125 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 213.718 | 278.328 |
| Staff expenses | -161.196 | -124.957 |
| EBITDA | 2.105 | -8.421 |
| Depreciation & amort. | -0 | -1.505 |
| EBIT | 2.105 | -9.926 |
| Net financials | -865 | -871 |
| Profit before tax | 1.240 | -10.797 |
| Tax | 326 | -1.862 |
| Net profit | 914 | -8.935 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 77.834 | 88.280 |
| Equity | 1.314 | 229 |
| Long-term debt | 0 | 0 |
| Short-term debt | 76.520 | 88.051 |
| Total debt | 76.520 | 88.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2023 | — | — |
SJ Management | Management | 2023 | — | — |
HB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cepheo A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skouenborg | Founder | 0 companies |
| Steen Jørgen Hybschmann | Management | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Allan Bach Pedersen | Board of Directors | 0 companies |
| Jan Bo Ivan Mårtensson | Board of Directors | 0 companies |
| Sven Müller Holberg | Board of Directors | 0 companies |
| Jørgen Jakobsen | Chairman | 0 companies |
| Jan Johan Kühl | Chairman | 0 companies |
| Kristian Nørhave | Board of Directors | 0 companies |
| Rene Ebbesen | Board of Directors | 0 companies |