| Revenue | DKK -34K | -12% |
| EBITDA | DKK -34K | +12% |
| Net profit | DKK -34K | -28% |
| Total assets | DKK 3,4M | -5% |
| Equity | DKK 3,4M | -1% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -152 | -39 | -34 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -152 | -39 | -34 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -152 | -39 | -34 |
| Net financials | 5 | 12 | 0 |
| Profit before tax | -147 | -26 | -34 |
| Tax | -0 | -0 | -0 |
| Net profit | -147 | -26 | -34 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.418 | 3.591 | 3.416 |
| Equity | 1.253 | 3.427 | 3.393 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 165 | 165 | 23 |
| Total debt | 165 | 165 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2024 |
| Former (1) | ||
NK Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hedegaard | Management | 0 companies |
| Niels Kristian Fruergaard-Pedersen | Management | 0 companies |
| Jesper Lindeberg Korsholm | Board of Directors | 0 companies |
| Simon Bækgaard Christensen | Board of Directors | 0 companies |
| Mads Rauff-Bjerre | Chairman | 0 companies |
| Allan Skovbo Mikkelsen | Board of Directors | 0 companies |
| Lasse Nielsen | Board of Directors | 0 companies |
| Johan Schmidt Johansen | Board of Directors | 0 companies |
| Rene Gavlshøj Mortensen | Board of Directors | 0 companies |
| Karsten Willumsen | Board of Directors | 0 companies |
| Lars Høgh Jensen | Board of Directors | 0 companies |