| Revenue | DKK -28K | +5% |
| EBITDA | DKK 541K | +33% |
| Net profit | DKK -2,3M | -556% |
| Total assets | DKK 7,4M | -5% |
| Equity | DKK -2,8M | -502% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -29 | -27 | -28 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 134 | 407 | 541 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 134 | 407 | 541 |
| Net financials | -327 | -861 | -2.993 |
| Profit before tax | -192 | -454 | -2.452 |
| Tax | -39 | -100 | -129 |
| Net profit | -154 | -354 | -2.323 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 5.067 | 7.853 | 7.438 |
| Equity | -109 | -463 | -2.786 |
| Long-term debt | 5.163 | 8.304 | 10.212 |
| Short-term debt | 12 | 12 | 12 |
| Total debt | 5.176 | 8.316 | 10.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lodberg Group Holding ApS | Company | 20.0% | 100.0% | 2023 |
AM Lodberg Holding ApS | Company | 20.0% | 0.0% | 2023 |
WM Lodberg Holding ApS | Company | 20.0% | 0.0% | 2023 |
MB Lodberg Holding ApS | Company | 20.0% | 0.0% | 2023 |
CB Lodberg Holding ApS | Company | 20.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lodberg Petersen | Management | 0 companies |
| Cecilie Lodberg Bosse | Board of Directors | 0 companies |
| William Lodberg Mammen | Board of Directors | 0 companies |
| Anna Lodberg Mammen | Board of Directors | 0 companies |