| Revenue | DKK -499K | +47% |
| EBITDA | DKK -499K | -47% |
| Net profit | DKK -426K | -43% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 1,9M | -18% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -447 | -338 | -499 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -447 | -338 | -499 |
| Depreciation & amort. | -33 | -44 | -44 |
| EBIT | -479 | -383 | -543 |
| Net financials | -5 | -1 | -3 |
| Profit before tax | -484 | -384 | -547 |
| Tax | -105 | -84 | -120 |
| Net profit | -379 | -299 | -426 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 2.322 | 2.460 | 2.250 |
| Equity | 2.233 | 2.342 | 1.916 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 89 | 118 | 334 |
| Total debt | 89 | 118 | 334 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Founder | Founder | 2023 |
ND Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Flemming Sørensen | Founder | 0 companies |
| Nick Dobberstein Jensen | Management | 0 companies |
| Kirsten Lynge | Board of Directors | 0 companies |
| Anton Bro | Chairman | 0 companies |
| Dennis Høj Stubkjær | Board of Directors | 0 companies |
| Helle Stauning Jakobsgaard | Board of Directors | 0 companies |
| Roselle Jamin Sørensen | Chairman | 0 companies |
| Jens Peter Langer | Board of Directors | 0 companies |