| Revenue | DKK 37,4M | +21% |
| EBITDA | DKK 27M | +25% |
| Net profit | DKK 18,6M | +39% |
| Total assets | DKK 49,7M | +11% |
| Equity | DKK 34,4M | +118% |
| Employees | 20 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 10.281 | 30.972 | 37.413 |
| Staff expenses | -5.790 | -9.373 | -10.348 |
| EBITDA | 4.491 | 21.600 | 27.015 |
| Depreciation & amort. | -1.828 | -2.848 | -2.886 |
| EBIT | 2.663 | 18.752 | 24.129 |
| Net financials | -39 | -1.606 | -409 |
| Profit before tax | 2.625 | 17.146 | 23.720 |
| Tax | 580 | 3.775 | 5.129 |
| Net profit | 2.045 | 13.371 | 18.590 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 35.889 | 44.741 | 49.707 |
| Equity | 2.445 | 15.816 | 34.406 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 32.943 | 28.227 | 13.934 |
| Total debt | 32.943 | 28.227 | 13.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Fritz Samenius | Chief Executive Officer | 0 companies |
| Thomas Claes Johan Bengtsson | Chief Executive Officer | 0 companies |
| Martin Bech Jacobsen Pedersen | Management | 0 companies |
| Mats Tore Rydsund | Chairman | 0 companies |
| Henrik Aagaard Andersen | Chairman | 0 companies |
| Lone Rehoff Pedersen | Board of Directors | 0 companies |
| Anna-Cecilia Ingrid Sofia Köhler | Board of Directors | 0 companies |
| Anna Maria Katarina Davidsson | Board of Directors | 0 companies |