| Revenue | DKK 8,5M | +141% |
| EBITDA | DKK 3,7M | +436% |
| Net profit | DKK 2,5M | +684% |
| Total assets | DKK 6,2M | +88% |
| Equity | DKK 3M | +610% |
| Employees | 15 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 1.837 | 3.545 | 8.533 |
| Staff expenses | -2.030 | -2.850 | -4.801 |
| EBITDA | -240 | 695 | 3.724 |
| Depreciation & amort. | -116 | -196 | -387 |
| EBIT | -356 | 499 | 3.337 |
| Net financials | -37 | -82 | -70 |
| Profit before tax | -392 | 417 | 3.267 |
| Tax | -85 | 92 | 719 |
| Net profit | -308 | 325 | 2.548 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.915 | 3.317 | 6.221 |
| Equity | 92 | 417 | 2.966 |
| Long-term debt | 108 | 422 | 881 |
| Short-term debt | 1.672 | 2.372 | 2.265 |
| Total debt | 1.780 | 2.794 | 3.147 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Management | Management | 2023 |
MH Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Alberg Thomsen | Management | 0 companies |
| Morten Hybertz Bak | Management | 0 companies |
| Tina Fredensborg | Chairman | 0 companies |
| Martin Kökmen-Hellum | Board of Directors | 0 companies |
| Jens Søndergaard Broberg | Board of Directors | 0 companies |
| Peter Rauff Hansen | Board of Directors | 0 companies |
| Martin Skjødt Vraa | Board of Directors | 0 companies |
| Andreas Mejlholm Albrechtsen | Board of Directors | 0 companies |