| Revenue | DKK 2,9M | -17% |
| EBITDA | DKK -4,2M | +29% |
| Net profit | DKK -1,7M | +67% |
| Total assets | DKK 20,8M | +4% |
| Equity | DKK -1,9M | -59% |
| Employees | 31 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 3.476 | 2.871 |
| Staff expenses | -0 | -0 |
| EBITDA | -5.932 | -4.233 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -5.932 | -4.233 |
| Net financials | -727 | 2.088 |
| Profit before tax | -6.659 | -2.145 |
| Tax | -1.461 | -443 |
| Net profit | -5.198 | -1.702 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 19.945 | 20.818 |
| Equity | -1.198 | -1.900 |
| Long-term debt | 10.922 | 14.338 |
| Short-term debt | 10.212 | 8.380 |
| Total debt | 21.134 | 22.718 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Gisselbæk Pape | Management | 0 companies |
| Lars Gantzel Pedersen | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Villy Jæger | Chairman | 0 companies |