| Revenue | DKK 265K | -94% |
| EBITDA | DKK -2,9M | -23% |
| Net profit | DKK -2,3M | -32% |
| Total assets | DKK 2,4M | -57% |
| Equity | DKK -1,5M | -287% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 4.440 | 265 |
| Staff expenses | -0 | -0 |
| EBITDA | -2.348 | -2.878 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -2.348 | -2.878 |
| Net financials | 60 | -130 |
| Profit before tax | -2.288 | -3.007 |
| Tax | -503 | -662 |
| Net profit | -1.784 | -2.346 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 5.673 | 2.436 |
| Equity | 816 | -1.530 |
| Long-term debt | 0 | 0 |
| Short-term debt | 4.857 | 3.966 |
| Total debt | 4.857 | 3.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JC Management | Management | 2023 | — | — |
RT Management | Management | 2023 | — | — |
MR Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insurgent Ventures II A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kølle | Chief Executive Officer | 0 companies |
| Jens Christiansen | Management | 0 companies |
| Rolf Trustrup Nørregaard Andersen | Management | 0 companies |
| Marianne Rørslev Bock | Management | 0 companies |
| Kathrin Eymer | Board of Directors | 0 companies |
| Mette Luise Valentin | Board of Directors | 0 companies |
| Jesper Schaltz | Board of Directors | 0 companies |
| Allan Steen Lynge | Board of Directors | 0 companies |
| Régis Guy Broersma | Chairman | 0 companies |
| Jakob Berning | Board of Directors | 0 companies |