| Revenue | DKK 366K | -5% |
| EBITDA | DKK 233K | -40% |
| Net profit | DKK 11K | -66% |
| Total assets | DKK 1,3M | -15% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -187 | 387 | 366 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -187 | 387 | 233 |
| Depreciation & amort. | -228 | -354 | -222 |
| EBIT | -416 | 32 | 11 |
| Net financials | 10 | 1 | 0 |
| Profit before tax | -406 | 34 | 11 |
| Tax | -0 | -0 | -0 |
| Net profit | -406 | 34 | 11 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.743 | 1.508 | 1.276 |
| Equity | 1.194 | 1.228 | 1.240 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 549 | 279 | 36 |
| Total debt | 549 | 279 | 36 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PM Management | Management | 2024 |
KD Founder | Founder | 2023 |
SM Founder | Founder | 2023 |
| Former (1) | ||
BS Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
IT | Board of Directors | 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Skovsen | Management | 0 companies |
| Palle Mørup | Management | 0 companies |
| Kristian Dam | Founder | 0 companies |
| Signe Mariane Grønbæk | Founder | 0 companies |
| Søren Vejen-Jensen | Chairman | 0 companies |
| Marie-Louise Malig Rasmussen | Board of Directors | 0 companies |
| Hans Skjøde Nautrup | Board of Directors | 0 companies |
| Ida Teut | Board of Directors | 0 companies |