| Revenue | DKK 39,3M | -30% |
| EBITDA | DKK 5,8M | -38% |
| Net profit | DKK 6,3M | -38% |
| Total assets | DKK 792M | +1% |
| Equity | DKK 775,3M | +1% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 38.009 | 55.804 | 39.274 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -11.310 | 9.360 | 5.839 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -11.310 | 9.360 | 5.839 |
| Net financials | -31.384 | -16.620 | 504 |
| Profit before tax | -11.310 | 10.213 | 6.343 |
| Tax | -0 | -0 | -0 |
| Net profit | -11.310 | 10.213 | 6.343 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.101.263 | 783.902 | 791.988 |
| Equity | 1.085.190 | 769.003 | 775.346 |
| Long-term debt | 9.398 | 8.724 | 8.468 |
| Short-term debt | 6.676 | 6.175 | 8.174 |
| Total debt | 16.073 | 14.900 | 16.642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2026 |
| Former (2) | ||
JB Management | Management | 2024 – 2026 |
UC Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bill Ladegaard | Management | 0 companies |
| Andreas Malle | Management | 0 companies |
| Ute Christiane Eckert | Management | 0 companies |
| Johnni Bendt Nielsen | Board of Directors | 0 companies |
| Christian Velløv | Board of Directors | 0 companies |
| Sune Adam Wilhelm Alexander Schackenfeldt | Chairman | 0 companies |