| Revenue | DKK -1,2M | -92% |
| EBITDA | DKK -1,2M | +92% |
| Net profit | DKK -443,9M | -2818% |
| Total assets | DKK 3,9M | -99% |
| Equity | DKK -86,2M | -124% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -14.938 | -1.154 |
| Staff expenses | -0 | -0 |
| EBITDA | -14.938 | -1.154 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -14.938 | -1.154 |
| Net financials | -273 | -884.619 |
| Profit before tax | -15.212 | -443.875 |
| Tax | -0 | -0 |
| Net profit | -15.212 | -443.875 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 365.934 | 3.860 |
| Equity | 357.635 | -86.241 |
| Long-term debt | 0 | 0 |
| Short-term debt | 8.300 | 90.101 |
| Total debt | 8.300 | 90.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2023 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
MLI PORTFOLIO HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
Nordic Alpha Partners Fund I K/S | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ørum Madsen | Management | 0 companies |
| Jon Andre Løkke | Chief Executive Officer | 0 companies |
| Coenraad Theodoor Rooijmans | Chief Executive Officer | 0 companies |
| Henrik Grand Petersen | Chairman | 0 companies |
| Erik Osmundsen | Chairman | 0 companies |
| Laurits Mathias Bach Sørensen | Board of Directors | 0 companies |
| Jonas Erik Oscar Rydén | Board of Directors | 0 companies |
| Kristin Parello-Plesner | Board of Directors | 0 companies |
| Eline Stokstad Fjell | Board of Directors | 0 companies |
| Jakob Fuhr Hansen | Board of Directors | 0 companies |
| Merle Victoria Price | Chairman | 0 companies |
| Drilon Ferizaj | Board of Directors | 0 companies |
| Anders Wilhjelm | Board of Directors | 0 companies |
| Ali Arda Ersöz | Board of Directors | 0 companies |