| Revenue | DKK 1,1M | +122% |
| EBITDA | DKK 1,1M | +122% |
| Net profit | DKK 40K | +110% |
| Total assets | DKK 6,8M | +24% |
| Equity | DKK 1,2M | +3% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -103 | 517 | 1.149 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -103 | 517 | 1.149 |
| Depreciation & amort. | -267 | -846 | -1.022 |
| EBIT | -370 | -329 | 126 |
| Net financials | -43 | -62 | -86 |
| Profit before tax | -413 | -391 | 40 |
| Tax | -0 | -0 | -0 |
| Net profit | -413 | -391 | 40 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 4.782 | 5.481 | 6.817 |
| Equity | 1.587 | 1.196 | 1.235 |
| Long-term debt | 3.045 | 4.117 | 5.205 |
| Short-term debt | 150 | 169 | 377 |
| Total debt | 3.195 | 4.285 | 5.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2023 | — | — |
LK Founder | Founder | 2023 | — | — |
BS Founder | Founder | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEPTIMA P/S | Company | 50.0% | 50.0% | 2023 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Fast Lambertsen | Management | 0 companies |
| Lior Koren | Founder | 0 companies |
| Bo Svensen-Stevns | Founder | 0 companies |
| Bo Overgaard | Chairman | 0 companies |
| Hans Gregers Petersen | Board of Directors | 0 companies |