| Revenue | DKK 2,5B | +76% |
| EBITDA | DKK 164,3M | +226% |
| Net profit | DKK 43,6M | +416% |
| Total assets | DKK 2,5B | +32% |
| Equity | DKK 1,1B | +13% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 1.399.165 | 2.457.819 |
| Staff expenses | -457.709 | -866.435 |
| EBITDA | 50.368 | 164.303 |
| Depreciation & amort. | -27.509 | -35.585 |
| EBIT | 22.859 | 128.718 |
| Net financials | -22.867 | -58.298 |
| Profit before tax | -8 | 70.420 |
| Tax | 13.795 | 26.805 |
| Net profit | -13.803 | 43.615 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 1.898.765 | 2.510.003 |
| Equity | 962.628 | 1.088.773 |
| Long-term debt | 304.441 | 622.364 |
| Short-term debt | 617.171 | 783.144 |
| Total debt | 921.612 | 1.405.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2025 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
InstallatørGruppen A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Ringsted Grüner | Management | 0 companies |
| Niels Meidahl | Chief Executive Officer | 0 companies |
| Peter Frandsen | Management | 0 companies |
| Christian Erik Bering Jelsbech | Board of Directors | 0 companies |
| Marcus Peer Østergaard Wintersø | Board of Directors | 0 companies |
| Eskil Gundersen Koffeld | Chairman | 0 companies |
| Nicolai Celinder Norrbom | Chairman | 0 companies |