| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK 1,5M | +6% |
| Net profit | DKK 1,6M | +6% |
| Total assets | DKK 27,5M | +6% |
| Equity | DKK 22,2M | +8% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173.207 | 18.493 | 14.389 | 22.054 | 13.859 | 5.246 | 3.089 | 441 | 0 | 2.459 | 2.548 | 2.543 |
| Staff expenses | -27.769 | -16.115 | -14.607 | -14.096 | -12.607 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.402 | 2.378 | -217 | 7.959 | 1.252 | -797 | -3.144 | 736 | 1.266 | 1.212 | 1.458 | 1.539 |
| Depreciation & amort. | -1.741 | -2.064 | -1.833 | -2.570 | -2.206 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -339 | 314 | -2.050 | 5.389 | -955 | -797 | -3.144 | 736 | 1.266 | 1.212 | 1.458 | 1.539 |
| Net financials | -2.006 | -1.349 | -1.989 | -1.008 | -679 | -694 | -1.357 | -371 | 85 | 224 | 461 | 499 |
| Profit before tax | -2.345 | -1.036 | -4.039 | 4.381 | -1.634 | -684 | -4.501 | 365 | 1.351 | 1.436 | 1.919 | 2.038 |
| Tax | -119 | -468 | -872 | -129 | -352 | 404 | -988 | -59 | 316 | 316 | 422 | 448 |
| Net profit | -2.227 | -568 | -3.167 | 4.510 | -1.282 | -1.087 | -3.513 | 423 | 1.035 | 1.120 | 1.497 | 1.590 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90.917 | 82.649 | 63.463 | 56.909 | 60.032 | 77.834 | 91.288 | 23.232 | 23.474 | 24.620 | 26.012 | 27.510 |
| Equity | 16.166 | 15.598 | 12.432 | 16.942 | 21.159 | 20.072 | 16.559 | 16.983 | 18.018 | 19.138 | 20.635 | 22.225 |
| Long-term debt | 23.610 | 40.166 | 28.654 | 21.794 | 14.670 | 6.864 | 6.030 | 5.271 | 4.742 | 4.219 | 3.691 | 3.176 |
| Short-term debt | 49.275 | 25.389 | 21.659 | 17.584 | 23.920 | 50.898 | 68.700 | 978 | 637 | 871 | 871 | 846 |
| Total debt | 72.885 | 65.555 | 50.313 | 39.378 | 38.590 | 57.762 | 74.729 | 6.249 | 5.379 | 5.089 | 4.562 | 4.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1976 | — | — |
AK Management | Management | 1976 | — | — |
SR Management | Management | 2015 | — | — |
BV Management | Management | 1976 | — | — |
| Audit | 1976 | — | — | |
| Audit | 1976 | — | — | |
HA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danish Agro Machinery Holding A/S | Company | 100.0% | 100.0% | 2018 |
ALMAS HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Munk-Petersen | Management | 0 companies |
| Anton Knud Staggemeier | Management | 0 companies |
| Stig Risdahl Knudsen | Management | 0 companies |
| Børge Vestergaard | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nordjyllands Revisionskontor A ktieselskab | Audit | 0 companies |
| Henrik Agersnap Thomsen | Management | 0 companies |
| Inger Lis Staggemeier | Board of Directors | 0 companies |
| Leo Størup | Board of Directors | 0 companies |
| Søren Aage Rathcke | Board of Directors | 0 companies |
| Michael Erik Staggemeier | Board of Directors | 0 companies |
| Henning Haahr | Board of Directors | 0 companies |
| Jens Møller | Chairman | 0 companies |
| Anders Kristian Jensen | Board of Directors | 0 companies |
| Christian Ladefoged | Board of Directors | 0 companies |
| Jens Bjerregaard | Board of Directors | 0 companies |
| Jørgen Rahbek | Board of Directors | 0 companies |
| Jørn Holm Jensen | Chairman | 0 companies |
| Bo Jeppesen | Board of Directors | 0 companies |
| Jens Skifter | Chairman | 0 companies |
| Hans Henrik Termansen | Board of Directors | 0 companies |
| Vibeke Gerda Staggemeier | Board of Directors | 0 companies |
| Jesper Gubi Brix | Board of Directors | 0 companies |