| Revenue | DKK -1,1M | -130% |
| EBITDA | DKK -1,1M | -130% |
| Net profit | DKK -1,6M | -109% |
| Total assets | DKK 255,5M | -6% |
| Equity | DKK 235,1M | -4% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 9.774 | 3.617 | -1.070 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 9.774 | 3.617 | -1.070 |
| Depreciation & amort. | -230 | -0 | -0 |
| EBIT | 9.543 | 3.617 | -1.070 |
| Net financials | -2.481 | -1.594 | 1.079 |
| Profit before tax | 7.062 | 2.023 | 10 |
| Tax | 1.878 | 2.773 | 1.579 |
| Net profit | 5.184 | -750 | -1.570 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 280.815 | 271.478 | 255.508 |
| Equity | 256.458 | 243.708 | 235.078 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 24.357 | 27.770 | 20.429 |
| Total debt | 24.357 | 27.770 | 20.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KTI A/S | Company | 25.0% | 66.7% | 2023 |
CHR. EVERS THOMSEN HOLDING ApS | Company | 15.0% | 0.0% | 2023 |
FLEXICOM INVEST ApS | Company | 15.0% | 0.0% | 2023 |
Sequoia Invest ApS | Company | 15.0% | 0.0% | 2023 |
Magnoliaa ApS | Company | 15.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Thomsen | Chief Executive Officer | 0 companies |
| Karina Claudius Thomsen | Board of Directors | 0 companies |
| Christian Evers Thomsen | Board of Directors | 0 companies |
| Anders Thomsen | Board of Directors | 0 companies |
| Lone Harriet Hahn Thomsen | Deputy Chairman | 0 companies |
| Marianne Tarp-Johansen | Board of Directors | 0 companies |
| Niels Henrik Holmblad | Chairman | 0 companies |