| Revenue | DKK -420K | +18% |
| EBITDA | DKK -711K | +79% |
| Net profit | DKK -2,3M | +64% |
| Total assets | DKK 10,5M | -16% |
| Equity | DKK 347K | +106% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -355 | -419 |
| Staff expenses | -3.101 | -28 |
| EBITDA | -3.456 | -711 |
| Depreciation & amort. | -2.700 | -970 |
| EBIT | -6.155 | -1.681 |
| Net financials | -316 | -638 |
| Profit before tax | -6.471 | -2.319 |
| Tax | -0 | -0 |
| Net profit | -6.471 | -2.319 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 12.453 | 10.481 |
| Equity | -5.971 | 347 |
| Long-term debt | 18.118 | 9.067 |
| Short-term debt | 306 | 1.067 |
| Total debt | 18.424 | 10.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ev Management | Management | 2023 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGN-SELLS DANMARK A/S | Company | 50.0% | 50.0% | 2023 |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eric van Roekel | Management | 0 companies |
| Anthonie Frederik van der Giessen | Chief Executive Officer | 0 companies |
| Charlotte Scott Larsen | Chairman | 0 companies |
| Jacob Teunis Naaktgeboren | Board of Directors | 0 companies |
| Massimo Forti | Chairman | 0 companies |
| Søren Ryhmer | Board of Directors | 0 companies |