| Revenue | DKK 4M | -188% |
| EBITDA | DKK -421K | +91% |
| Net profit | DKK 23,7M | +550% |
| Total assets | DKK 563,3M | +21% |
| Equity | DKK 455,6M | +26% |
| Employees | 7 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -4.560 | 3.990 |
| Staff expenses | -160 | -4.412 |
| EBITDA | -4.719 | -421 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -4.719 | -421 |
| Net financials | -2.403 | 21.526 |
| Profit before tax | -7.122 | 21.104 |
| Tax | -1.857 | -2.600 |
| Net profit | -5.265 | 23.705 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 464.384 | 563.313 |
| Equity | 361.759 | 455.595 |
| Long-term debt | 96.999 | 97.598 |
| Short-term debt | 5.625 | 10.119 |
| Total debt | 102.625 | 107.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framna Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Joacim Michailidis Jeppesen | Chief Executive Officer | 0 companies |
| Stig Frimann Poulsen | Management | 0 companies |
| Kasper Holm Lyngbirk | Board of Directors | 0 companies |
| Anders Normann Koole | Board of Directors | 0 companies |
| Kristian Duvald Friis | Board of Directors | 0 companies |
| Tomas Simons | Chairman | 0 companies |
| Kaspar Ronald Kristiansen | Chairman | 0 companies |
| Nicklas Skou Guldberg | Chairman | 0 companies |
| Joakim Jagtvard Steen | Board of Directors | 0 companies |
| Christian Skovsgaard | Board of Directors | 0 companies |