| Revenue | DKK -1,1M | +3547% |
| EBITDA | DKK -2M | -463% |
| Net profit | DKK -129,8M | +12% |
| Total assets | DKK 1,4B | -9% |
| Equity | DKK 1,4B | -9% |
| Employees | 2 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -30 | -1.094 |
| Staff expenses | -331 | -939 |
| EBITDA | -361 | -2.033 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -361 | -2.033 |
| Net financials | -147.504 | -127.936 |
| Profit before tax | -147.865 | -129.969 |
| Tax | -80 | -218 |
| Net profit | -147.785 | -129.751 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 1.522.921 | 1.390.579 |
| Equity | 1.512.047 | 1.378.758 |
| Long-term debt | 0 | 0 |
| Short-term debt | 10.874 | 11.821 |
| Total debt | 10.874 | 11.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2025 | — | — |
JP Management | Management | 2023 | — | — |
BK Management | Management | 2023 | — | — |
AF Management | Management | 2023 | — | — |
SB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirk Kapital Strategic Investments A/S | Company | 33.3% | 33.3% | 2023 |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Skovsbøll Riisom | Management | 0 companies |
| Johnny Pedersen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Andreas Færk | Management | 0 companies |
| Simon Bisbo | Management | 0 companies |
| Ernest Yankulin | Board of Directors | 0 companies |
| Tobias Holk Faber | Board of Directors | 0 companies |
| Christopher Sean Ashworth | Board of Directors | 0 companies |
| Anders Jonsson | Board of Directors | 0 companies |
| Emilie Bjørnekær Rosenkvist | Board of Directors | 0 companies |
| Heiko von Dewitz | Board of Directors | 0 companies |
| George Benjamin Mitchell | Chairman | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |