| Revenue | DKK -124K | -43% |
| EBITDA | DKK -604K | -178% |
| Net profit | DKK -434K | -271% |
| Total assets | DKK 25,9M | -20% |
| Equity | DKK 25,8M | -20% |
| Employees | 1 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -217 | -124 |
| Staff expenses | -0 | -480 |
| EBITDA | -217 | -604 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -217 | -604 |
| Net financials | 100 | 170 |
| Profit before tax | -117 | -434 |
| Tax | -0 | -0 |
| Net profit | -117 | -434 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 32.176 | 25.870 |
| Equity | 32.132 | 25.796 |
| Long-term debt | 0 | 0 |
| Short-term debt | 44 | 74 |
| Total debt | 44 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2023 | — | — |
SC Management | Management | 2024 | — | — |
TD Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIP Affiliated Managers ApS | Company | 50.0% | 50.0% | 2025 |
Copenhagen Offshore Partners A/S | Company | 15.0% | 15.0% | 2025 |
PENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2023 |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 5.0% | 5.0% | 2023 |
Andel Holding A/S | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Management | 0 companies |
| Samuel Claus Magid | Management | 0 companies |
| Thomas Dalsgaard | Management | 0 companies |
| Mikkel Haugård Hemmingsen | Chairman | 0 companies |
| John Michael Hannibal | Board of Directors | 0 companies |