| Revenue | DKK 41,7M | +79% |
| EBITDA | DKK 16,1M | +35% |
| Net profit | DKK 5,7M | -4% |
| Total assets | DKK 49,2M | -2% |
| Equity | DKK 13,6M | +72% |
| Employees | 30 | — |
| Item | 2024 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 98.629 | 23.312 | 41.717 |
| Staff expenses | -10.783 | -11.390 | -25.156 |
| EBITDA | 6.732 | 11.922 | 16.129 |
| Depreciation & amort. | -3.586 | -3.296 | -7.223 |
| EBIT | 3.147 | 8.627 | 8.906 |
| Net financials | -1.196 | -932 | -1.546 |
| Profit before tax | 1.950 | 7.695 | 7.360 |
| Tax | 437 | 1.695 | 1.628 |
| Net profit | 1.514 | 6.000 | 5.732 |
| Item | 2024 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 66.397 | 50.421 | 49.194 |
| Equity | 1.914 | 7.914 | 13.646 |
| Long-term debt | 19.598 | 18.192 | 16.127 |
| Short-term debt | 44.449 | 22.203 | 15.682 |
| Total debt | 64.047 | 40.395 | 31.808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schack Fønss Bach | Management | 0 companies |
| Martin Juhl Nielsen | Board of Directors | 0 companies |
| Uffe Bülow | Chairman | 0 companies |
| Søren Petersen | Board of Directors | 0 companies |
| Carl-Ole Holbøll | Board of Directors | 0 companies |
| Tonny Arndt | Board of Directors | 0 companies |