| Revenue | DKK 2K | -100% |
| EBITDA | DKK 2K | +100% |
| Net profit | DKK 2K | +100% |
| Total assets | DKK 4K | -99% |
| Equity | DKK 2K | -97% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -794 | -1.169 | 2 |
| Staff expenses | -1 | -2 | -0 |
| EBITDA | -794 | -1.171 | 2 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -794 | -1.171 | 2 |
| Net financials | 8 | 12 | 0 |
| Profit before tax | -787 | -1.159 | 2 |
| Tax | -0 | -0 | 0 |
| Net profit | -787 | -1.159 | 2 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 727 | 394 | 4 |
| Equity | 213 | 54 | 2 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 513 | 339 | 2 |
| Total debt | 513 | 339 | 2 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (1) | ||
TO Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Offer Viskum Madsen | Management | 0 companies |
| Morten Bryder Pedersen | Management | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Hans Jørgen Lorenzen | Board of Directors | 0 companies |
| Helle Foldager-Jensen | Board of Directors | 0 companies |