| Revenue | DKK -574K | -43% |
| EBITDA | DKK -5,1M | +33% |
| Net profit | DKK -4,2M | +30% |
| Total assets | DKK 1,6M | -68% |
| Equity | DKK -9,1M | -86% |
| Employees | 1 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -1.544 | -1.008 | -574 |
| Staff expenses | -2.108 | -6.582 | -4.526 |
| EBITDA | -3.652 | -7.590 | -5.100 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -3.652 | -7.590 | -5.100 |
| Net financials | 28 | -142 | -294 |
| Profit before tax | -3.625 | -7.732 | -5.394 |
| Tax | -793 | -1.689 | -1.184 |
| Net profit | -2.831 | -6.043 | -4.210 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.517 | 4.994 | 1.605 |
| Equity | 1.169 | -4.874 | -9.085 |
| Long-term debt | 0 | 7.458 | 7.465 |
| Short-term debt | 349 | 2.410 | 3.224 |
| Total debt | 349 | 9.868 | 10.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2023 | — | — |
SS Management | Management | 2023 | — | — |
HV Management | Management | 2025 | — | — |
HJ Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brodersen | Management | 0 companies |
| Søren Smedegaard | Management | 0 companies |
| Henrik Voigt | Management | 0 companies |
| Henning Jensen | Management | 0 companies |
| Ulf Christian Meyer | Chairman | 0 companies |
| Hugo Styrbæk Holm | Board of Directors | 0 companies |
| Leo Østergaard | Deputy Chairman | 0 companies |
| Bernd Meerpohl | Chairman | 0 companies |
| Robert Jean Nicolas Didier Lousberg | Chairman | 0 companies |