| Revenue | DKK -2,6M | -5082% |
| EBITDA | DKK -3,6M | -1357% |
| Net profit | DKK -10,4M | -2398% |
| Total assets | DKK 2M | -41% |
| Equity | DKK -6,2M | -393% |
| Employees | 12 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 52 | -2.602 |
| Staff expenses | -297 | -969 |
| EBITDA | -245 | -3.572 |
| Depreciation & amort. | -168 | -518 |
| EBIT | -413 | -4.090 |
| Net financials | -1 | -6.281 |
| Profit before tax | -415 | -10.371 |
| Tax | -0 | -15 |
| Net profit | -415 | -10.356 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 3.356 | 1.965 |
| Equity | 2.125 | -6.228 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.231 | 8.193 |
| Total debt | 1.231 | 8.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JL Management | Management | 2023 | — | — |
JW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enorra Group ApS | Company | 33.3% | 33.3% | 2025 |
JOR Holding ApS | Company | 25.0% | 25.0% | 2023 |
M10 Capital A/S | Company | 10.0% | 10.0% | 2024 |
H5 Capital A/S | Company | 5.0% | 5.0% | 2024 |
NICAPE HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
Medley Capital A/S | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Burden-Hansen | Chief Executive Officer | 0 companies |
| Jocelyn Lilian Bernard Deschamp | Management | 0 companies |
| Justin Warren Ihnken | Management | 0 companies |
| Jeppe Oleander Ramsbæk | Board of Directors | 0 companies |
| Christian Carlsen | Chairman | 0 companies |