| Revenue | DKK -399K | -41% |
| EBITDA | DKK -399K | +41% |
| Net profit | DKK -5M | -378% |
| Total assets | DKK 13,6M | -26% |
| Equity | DKK 13,4M | -27% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -674 | -399 |
| Staff expenses | -0 | -0 |
| EBITDA | -674 | -399 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -674 | -399 |
| Net financials | -375 | -4.613 |
| Profit before tax | -1.049 | -5.013 |
| Tax | -0 | -0 |
| Net profit | -1.049 | -5.013 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 18.475 | 13.625 |
| Equity | 18.416 | 13.403 |
| Long-term debt | 0 | 0 |
| Short-term debt | 59 | 222 |
| Total debt | 59 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2023 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADYN ApS | Company | 25.0% | 25.0% | 2023 |
BORRE GROUP ApS | Company | 20.0% | 20.0% | 2023 |
Admiral Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2025 | |
Ballroom ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 15.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hedegård Sørensen | Management | 0 companies |
| Patrick Borre Hansen | Chief Executive Officer | 0 companies |
| Joseph Steven Cohen | Chairman | 0 companies |
| Mathias Wehtje | Board of Directors | 0 companies |
| David Choleva | Board of Directors | 0 companies |
| Jesper Kjeldsgaard Haugbølle | Chairman | 0 companies |