| Revenue | DKK 448K | +358% |
| EBITDA | DKK 54K | +143% |
| Net profit | DKK -33K | +81% |
| Total assets | DKK 168K | -39% |
| Equity | DKK -146K | -29% |
| Employees | 9 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 98 | 448 |
| Staff expenses | -224 | -394 |
| EBITDA | -126 | 54 |
| Depreciation & amort. | -8 | -11 |
| EBIT | -133 | 43 |
| Net financials | -39 | -78 |
| Profit before tax | -172 | -35 |
| Tax | 1 | -2 |
| Net profit | -173 | -33 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 275 | 168 |
| Equity | -113 | -146 |
| Long-term debt | 244 | 0 |
| Short-term debt | 143 | 314 |
| Total debt | 387 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2023 | — | — |
HV Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Go2fitness A/S | Company | 33.3% | 33.3% | 2023 |
Valeur Thelin ApS | Company | 33.3% | 33.3% | 2023 |
MELCHIOR INVEST ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Susanne Melchior | Management | 0 companies |
| Henriette Vibeke Valeur Thelin | Management | 0 companies |
| Ebbe Melchior | Board of Directors | 0 companies |
| Kelvin Valeur Thelin | Board of Directors | 0 companies |
| Morten Veje Andersen | Chairman | 0 companies |
| Jens Romario Skov Gottschalck | Board of Directors | 0 companies |