| Revenue | DKK -2M | +162% |
| EBITDA | DKK -13,6M | -87% |
| Net profit | DKK -14,1M | -87% |
| Total assets | DKK 5,1M | +26% |
| Equity | DKK 3,4M | +408% |
| Employees | 16 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -771 | -2.017 |
| Staff expenses | -6.485 | -11.535 |
| EBITDA | -7.256 | -13.552 |
| Depreciation & amort. | -262 | -493 |
| EBIT | -7.518 | -14.045 |
| Net financials | -14 | -18 |
| Profit before tax | -7.532 | -14.063 |
| Tax | -0 | -0 |
| Net profit | -7.532 | -14.063 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 4.034 | 5.063 |
| Equity | 663 | 3.367 |
| Long-term debt | 0 | 0 |
| Short-term debt | 3.371 | 1.696 |
| Total debt | 3.371 | 1.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2023 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2023 | |
Ginnerup Capital ApS | Company | 25.0% | 25.0% | 2023 |
DACAPO INVEST A/S | Company | 25.0% | 25.0% | 2023 |
TJ Advisory Services ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Klein-Petersen | Management | 0 companies |
| Mathias Bøje Iversen | Chief Executive Officer | 0 companies |
| Claus Jørgen Klein-Ipsen | Management | 0 companies |
| Morten Kvist Thomsen | Board of Directors | 0 companies |
| Mikkel Holm Iversen | Board of Directors | 0 companies |
| Erik Trock-Jansen | Chairman | 0 companies |