| Revenue | — | — |
| EBITDA | DKK -1,6M | -536% |
| Net profit | DKK 9,5M | +1897% |
| Total assets | DKK 39,1M | +542% |
| Equity | DKK 38,3M | +693% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | — | — |
| Staff expenses | -0 | -0 |
| EBITDA | -249 | -1.582 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -249 | -1.582 |
| Net financials | -282 | 376 |
| Profit before tax | -530 | 9.529 |
| Tax | -0 | -0 |
| Net profit | -530 | 9.529 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 6.086 | 39.072 |
| Equity | 4.825 | 38.265 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.260 | 807 |
| Total debt | 1.260 | 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
StockRate Alternativer II A/S | Company | 10.0% | 0.0% | 2024 |
StockRate Alternativer A/S | Company | 10.0% | 0.0% | 2023 |
VESTEA ApS | Company | 10.0% | 0.0% | 2025 |
J.J. HAGELSKJÆR HOLDING ApS | Company | 5.0% | 0.0% | 2024 |
| Individual | 5.0% | 0.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2025 | |
BOGANI ApS | Company | 5.0% | 0.0% | 2023 |
NTBM HOLDING ApS | Company | 5.0% | 0.0% | 2023 |
Lisefo A/S | Company | 5.0% | 0.0% | 2023 |
NKBM HOLDING ApS | Company | 5.0% | 0.0% | 2023 |
| Individual | 5.0% | 0.0% | 2025 | |
Nordic Bloom P/S | Company | 0.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Michael Damgaard Truelsen | Management | 0 companies |
| Torben Mauritzen | Chairman | 0 companies |
| Christian Stig Møller | Board of Directors | 0 companies |