| Revenue | DKK -1M | +237% |
| EBITDA | DKK -1M | -237% |
| Net profit | DKK 1,2M | +118% |
| Total assets | DKK 60,4M | +175% |
| Equity | DKK 24,3M | +51% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -30 | -301 | -1.015 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -30 | -301 | -1.015 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -30 | -301 | -1.015 |
| Net financials | -12.938 | -6.211 | 2.027 |
| Profit before tax | -12.968 | -6.512 | 1.012 |
| Tax | -0 | -72 | -179 |
| Net profit | -12.968 | -6.439 | 1.191 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 22.618 | 21.949 | 60.380 |
| Equity | 22.588 | 16.149 | 24.330 |
| Long-term debt | 0 | 0 | 21.581 |
| Short-term debt | 30 | 962 | 5.289 |
| Total debt | 30 | 962 | 26.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Seiger Kristiansen | Management | 0 companies |
| Niels Rosendahl | Board of Directors | 0 companies |
| Christian Paulin Damgaard | Board of Directors | 0 companies |
| Anders Rørbech Steffensen | Chairman | 0 companies |
| Dennis Petersen | Board of Directors | 0 companies |