| Revenue | DKK 573K | -167% |
| EBITDA | DKK -3,2M | -194% |
| Net profit | DKK 1,1M | -67% |
| Total assets | DKK 28,6M | +86% |
| Equity | DKK 14,1M | +217% |
| Employees | 12 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -82 | -858 | 573 |
| Staff expenses | -0 | -728 | -2.470 |
| EBITDA | -82 | 3.380 | -3.173 |
| Depreciation & amort. | -0 | -44 | -44 |
| EBIT | -82 | 3.336 | -3.217 |
| Net financials | -0 | -121 | 3.507 |
| Profit before tax | -82 | 3.215 | 290 |
| Tax | -0 | -0 | -763 |
| Net profit | -82 | 3.215 | 1.053 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 266 | 15.387 | 28.625 |
| Equity | -42 | 4.433 | 14.072 |
| Long-term debt | 0 | 10.016 | 10.000 |
| Short-term debt | 307 | 938 | 4.554 |
| Total debt | 307 | 10.954 | 14.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NimHolding A/S | Company | 50.0% | 50.0% | 2025 |
Table Mountain ApS | Company | 25.0% | 25.0% | 2024 |
JK HOLDING AF 2008 ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Lauritzen | Management | 0 companies |
| Thomas Zeihlund | Board of Directors | 0 companies |
| Henrik Theisler | Chairman | 0 companies |
| Dennis Vad Lauridsen | Board of Directors | 0 companies |
| Thomas Kaas Selsø | Board of Directors | 0 companies |
| Anders Bang Olsen | Board of Directors | 0 companies |
| Peter Normann | Chairman | 0 companies |
| Knud Juul Truelsen | Board of Directors | 0 companies |
| Kim Juul Truelsen | Board of Directors | 0 companies |