| Revenue | DKK -71K | +47% |
| EBITDA | DKK -71K | -47% |
| Net profit | DKK 4,6M | +312% |
| Total assets | DKK 566,4M | -2% |
| Equity | DKK 415M | +27% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -13 | -49 | -71 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -13 | -49 | -71 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -13 | -49 | -71 |
| Net financials | 45 | 1.169 | 4.686 |
| Profit before tax | 32 | 1.120 | 4.614 |
| Tax | -0 | -0 | -0 |
| Net profit | 32 | 1.120 | 4.614 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 68.272 | 578.197 | 566.400 |
| Equity | 68.267 | 326.156 | 415.014 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5 | 252.041 | 151.386 |
| Total debt | 5 | 252.041 | 151.386 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2025 |
| Former (1) | ||
AM Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Mogensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Michel Nimeh | Board of Directors | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Nikolaj Winde-Wiemer | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Jacob Olsen | Board of Directors | 0 companies |
| Karsten Rovelt-Busch | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |