| Revenue | DKK 5,6M | +12% |
| EBITDA | DKK 1,1M | +28% |
| Net profit | DKK 792K | +29% |
| Total assets | DKK 3M | +17% |
| Equity | DKK 2,4M | +49% |
| Employees | 2 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 4.559 | 4.960 | 5.569 |
| Staff expenses | -3.908 | -4.060 | -4.421 |
| EBITDA | 651 | 901 | 1.148 |
| Depreciation & amort. | -11 | -138 | -144 |
| EBIT | 640 | 762 | 1.005 |
| Net financials | 22 | 25 | 11 |
| Profit before tax | 662 | 788 | 1.015 |
| Tax | 146 | 173 | 223 |
| Net profit | 516 | 614 | 792 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.746 | 2.550 | 2.985 |
| Equity | 1.016 | 1.630 | 2.422 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 730 | 916 | 555 |
| Total debt | 730 | 916 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FISH PARTNERS A/S | Company | 50.0% | 50.0% | 2023 |
BORUP NEXØ ApS | Company | 25.0% | 25.0% | 2023 |
Borup Carstensen Holding ApS | Company | 10.0% | 10.0% | 2023 |
F. Borup Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Borup Stegmann | Management | 0 companies |
| Tim Kofoed Stender | Board of Directors | 0 companies |
| Per Eiler Hansen | Board of Directors | 0 companies |
| Jens Borup Pedersen | Board of Directors | 0 companies |
| Andreas Bac Breinholt Hansen | Board of Directors | 0 companies |
| Morten Borup Carstensen | Chairman | 0 companies |