| Revenue | DKK 340K | +11% |
| EBITDA | DKK -73K | -152% |
| Net profit | DKK -38K | -124% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 7M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 306 | 308 | 316 | 306 | 340 |
| Staff expenses | -0 | -0 | -0 | -50 | -0 |
| EBITDA | 208 | 170 | 158 | 140 | -73 |
| Depreciation & amort. | -29 | -59 | -58 | -0 | -0 |
| EBIT | 178 | 111 | 99 | 140 | -73 |
| Net financials | 535 | 86 | 110 | 37 | 18 |
| Profit before tax | 1.832 | 211 | 1.698 | 180 | -49 |
| Tax | -0 | -1 | -0 | 22 | -11 |
| Net profit | 1.832 | 212 | 1.698 | 159 | -38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.976 | 9.960 | 11.731 | 11.553 | 11.579 |
| Equity | 5.238 | 5.360 | 6.968 | 7.037 | 6.999 |
| Long-term debt | 4.518 | 4.475 | 4.465 | 4.319 | 4.313 |
| Short-term debt | 221 | 126 | 298 | 177 | 268 |
| Total debt | 4.738 | 4.600 | 4.763 | 4.496 | 4.581 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Management | Management | 2020 |
| Former (2) | ||
IH Management | Management | 1973 – 1991 |
SE Management | Management | 1973 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 1973 – 1990 | |
| Board of Directors | 1973 – 2013 | |
| Board of Directors | 1973 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Helge Jørgensen | Management | 0 companies |
| Kirsten Irene Madsen | Management | 0 companies |
| Svend Egon Madsen | Management | 0 companies |
| Ole Henning Nielsen | Board of Directors | 0 companies |
| Jette Maach Madsen | Board of Directors | 0 companies |
| Carsten Sørensen | Board of Directors | 0 companies |
| Sanne Maach Abrahamsson | Board of Directors | 0 companies |
| Bengt Erik Sjøberg | Board of Directors | 0 companies |