| Revenue | DKK 314K | -16% |
| EBITDA | DKK 314K | -16% |
| Net profit | DKK 92K | +8% |
| Total assets | DKK 5,8M | +7% |
| Equity | DKK 607K | +18% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 178 | 373 | 314 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 178 | 373 | 314 |
| Depreciation & amort. | -10 | -20 | -20 |
| EBIT | 168 | 353 | 294 |
| Net financials | -131 | -239 | -172 |
| Profit before tax | 37 | 113 | 122 |
| Tax | 9 | 27 | 29 |
| Net profit | 28 | 86 | 92 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 5.253 | 5.457 | 5.815 |
| Equity | 428 | 514 | 607 |
| Long-term debt | 110 | 0 | 0 |
| Short-term debt | 4.715 | 4.942 | 5.208 |
| Total debt | 4.825 | 4.942 | 5.208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Schneidereit | Chief Executive Officer | 0 companies |
| Frederik Gregers Dannisgård Larnæs | Board of Directors | 0 companies |
| Martin Christian Heinesen | Chairman | 0 companies |
| Dennis Nørgaard Hansen | Board of Directors | 0 companies |