| Revenue | DKK 1,2M | -4% |
| EBITDA | DKK -923K | -34% |
| Net profit | DKK 36,4M | +48% |
| Total assets | DKK 499,9M | -2% |
| Equity | DKK 222,3M | +19% |
| Employees | 1 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 320 | 1.242 | 1.188 |
| Staff expenses | -369 | -1.835 | -1.907 |
| EBITDA | -13.080 | -687 | -923 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -13.080 | -687 | -923 |
| Net financials | -53.158 | 19.968 | 33.990 |
| Profit before tax | -66.238 | 19.281 | 33.067 |
| Tax | -1.402 | -5.264 | -3.319 |
| Net profit | -64.836 | 24.545 | 36.386 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 512.070 | 508.888 | 499.939 |
| Equity | 159.164 | 186.737 | 222.275 |
| Long-term debt | 299.563 | 263.573 | 198.461 |
| Short-term debt | 53.344 | 58.578 | 79.203 |
| Total debt | 352.906 | 322.151 | 277.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Founder | Founder | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEXTUS NEXT ApS | Company | 33.3% | 33.3% | 2023 |
W.K. Holding ApS | Company | 33.3% | 33.3% | 2023 |
MMM Group Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| David Skjødt | Chief Executive Officer | 0 companies |
| Jesper Schultz Larsen | Founder | 0 companies |
| William Kjems Hyldahl Nielsen | Board of Directors | 0 companies |
| Kira Rasmussen | Board of Directors | 0 companies |
| Jón Björnsson | Board of Directors | 0 companies |
| Kim Hyldahl | Chairman | 0 companies |
| Peter Sextus Rasmussen | Board of Directors | 0 companies |