| Revenue | DKK -74K | -94% |
| EBITDA | DKK -149K | +87% |
| Net profit | DKK -903K | +46% |
| Total assets | DKK 9,1M | +27% |
| Equity | DKK 6,4M | +601% |
| Employees | 3 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -1.188 | -74 |
| Staff expenses | -0 | -75 |
| EBITDA | -1.188 | -149 |
| Depreciation & amort. | -705 | -901 |
| EBIT | -1.894 | -1.050 |
| Net financials | -256 | -108 |
| Profit before tax | -2.150 | -1.158 |
| Tax | -472 | -255 |
| Net profit | -1.678 | -903 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 7.167 | 9.087 |
| Equity | -1.278 | 6.400 |
| Long-term debt | 7.019 | 0 |
| Short-term debt | 256 | 1.017 |
| Total debt | 7.275 | 1.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scaling Up Holding ApS | Company | 90.0% | 100.0% | 2024 |
MaFG Holding ApS | Company | 5.0% | 0.0% | 2026 |
Dobby A/S | Company | 5.0% | 0.0% | 2025 |
| Individual | 5.0% | 5.0% | 2023 | |
Whittakhan Capital ApS | Company | 5.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Fårbæk Gregersen | Chief Executive Officer | 0 companies |
| Peter Randow | Management | 0 companies |
| Peter Ferslev | Board of Directors | 0 companies |
| Daniel Møller | Board of Directors | 0 companies |
| Christian Swane Mourier | Chairman | 0 companies |
| Jens Erik Thorndahl | Chairman | 0 companies |
| Kasper Kolmos Weis | Board of Directors | 0 companies |
| Bror Martin Linnemann Larsen | Board of Directors | 0 companies |
| Michael Lysholdt Jørgensen | Board of Directors | 0 companies |