| Revenue | DKK 9,8M | -20% |
| EBITDA | DKK 543K | -86% |
| Net profit | DKK -3,6M | -1547% |
| Total assets | DKK 64,9M | -3% |
| Equity | DKK -659K | -122% |
| Employees | 20 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 12.340 | 9.815 |
| Staff expenses | -7.848 | -9.136 |
| EBITDA | 3.908 | 543 |
| Depreciation & amort. | -1.334 | -1.430 |
| EBIT | 2.574 | -886 |
| Net financials | -2.326 | -2.715 |
| Profit before tax | 249 | -3.601 |
| Tax | -0 | -0 |
| Net profit | 249 | -3.601 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 67.146 | 64.913 |
| Equity | 2.942 | -659 |
| Long-term debt | 58.177 | 54.691 |
| Short-term debt | 6.027 | 10.881 |
| Total debt | 64.204 | 65.572 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Thordahl Kronborg | Board of Directors | 0 companies |
| Henrik Sørensen | Chairman | 0 companies |
| Klaus Skovsen | Board of Directors | 0 companies |