Riskpilot← Back to searchSign inGet full accessCernel ApS
APSActiveCVR 44052857Dalgas Avenue 2F, 2.Computer programming activities · NACE 6210Est. 202318 employeescernel.ai
Revenue 2024
DKK -115K
-64225% vs 2023
EBITDA margin
719.5%
-651% vs 2023
Equity ratio
89.7%
Financial strength
Net profit 2024
DKK -840K
-660% vs 2023
| Revenue | DKK -115K | -64225% |
| EBITDA | DKK -831K | -651% |
| Net profit | DKK -840K | -660% |
| Total assets | DKK 3,3M | +15474% |
| Equity | DKK 3M | +4359% |
| Employees | 18 | — |
Legal name
Cernel ApS
CVR number
44052857
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
12. maj 2023
Share capital
DKK 76.426
Employees
18 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør sammen med bestyrelsesformanden eller af den samlede bestyrelse i forening.
Company purpose
Selskabets formål er at drive virksomhed med udvikling af software og salg heraf samt udøve anden hermed beslægtet virksomhed.
Address
Dalgas Avenue 2F, 2.
Phone
+4542282416
Email
mfe@cernel.ai
Website
cernel.ai
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 0 | -115 |
| Staff expenses | -111 | -715 |
| EBITDA | -111 | -831 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -111 | -831 |
| Net financials | 0 | -9 |
| Profit before tax | -111 | -840 |
| Tax | -0 | -0 |
| Net profit | -111 | -840 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 22 | 3.348 |
| Equity | -71 | 3.003 |
| Long-term debt | 0 | 0 |
| Short-term debt | 92 | 345 |
| Total debt | 92 | 345 |
EBITDA margin
-83053600.0%
This company
15.8%
Market median
-525655796% vs market
20232024
Equity ratio
89.7%
This company
38.2%
Market median
+135% vs market
20232024
Return on equity
-28.0%
This company
18.4%
Market median
-252% vs market
20232024
Net profit margin
-83999200.0%
This company
8.1%
Market median
-1037027260% vs market
20232024
Asset turnover
-0.03×
This company
1.12×
Market median
-103% vs market
20232024
Debt / equity
0.11×
This company
0.62×
Market median
+82% vs market
20232024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-05-12 – 2023-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MT Management | Management | 2023 | — | — |
MB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MA Holding 2023 ApS | Company | 33.3% | 33.3% | 2025 |
Seed Capital V K/S | Company | 20.0% | 20.0% | 2025 |
Founderment A/S | Company | 5.0% | 5.0% | 2024 |
Magnus Bruun Invest ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
Cernel ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HEARTLAND A/S
Cernel ApS Board members of Cernel ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Magnus Busch | Chief Executive Officer | 0 companies |
| Mathias Tusgaard Fenger-Eriksen | Management | 0 companies |
| Magnus Bruun Rasmussen | Management | 0 companies |
| Christian Stampe Vinther | Chairman | 0 companies |
| Geeta Suresh Schmidt | Board of Directors | 0 companies |