| Revenue | DKK -27K | -52% |
| EBITDA | DKK -27K | +52% |
| Net profit | DKK 4,8M | -63% |
| Total assets | DKK 12,9M | -20% |
| Equity | DKK 12,9M | -20% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -10 | -56 | -27 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -10 | -56 | -27 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -10 | -56 | -27 |
| Net financials | 7.522 | 12.819 | 4.802 |
| Profit before tax | 7.512 | 12.762 | 4.775 |
| Tax | -2 | -13 | 19 |
| Net profit | 7.514 | 12.775 | 4.756 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 12.428 | 16.190 | 12.917 |
| Equity | 10.323 | 16.098 | 12.854 |
| Long-term debt | 2.055 | 0 | 19 |
| Short-term debt | 50 | 92 | 44 |
| Total debt | 2.105 | 92 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRH RØMER ApS | Company | 50.0% | 50.0% | 2023 |
PANILOCS HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
JRW89 Holding ApS | Company | 10.0% | 10.0% | 2023 |
NRW Holding ApS | Company | 10.0% | 10.0% | 2023 |
CARSTEN RAS HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Rømer Wiksten | Management | 0 companies |
| Frank Rømer Hansen | Chairman | 0 companies |
| Claus Sjøner | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Jonas Rømer Wiksten | Board of Directors | 0 companies |