| Revenue | DKK 543K | -300% |
| EBITDA | DKK 335K | +224% |
| Net profit | DKK 304K | +212% |
| Total assets | DKK 343K | +34% |
| Equity | DKK 112K | +158% |
| Employees | 9 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -271 | 543 |
| Staff expenses | -0 | -208 |
| EBITDA | -271 | 335 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -271 | 335 |
| Net financials | -1 | -19 |
| Profit before tax | -273 | 316 |
| Tax | -0 | 12 |
| Net profit | -273 | 304 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 257 | 343 |
| Equity | -193 | 112 |
| Long-term debt | 231 | 0 |
| Short-term debt | 218 | 224 |
| Total debt | 449 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Management | Management | 2023 | — | — |
LS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Von Schram Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Renée Øhlenschlæger Johansson | Management | 0 companies |
| Lars Schram | Management | 0 companies |
| Mia Lundgreen Bregninge | Board of Directors | 0 companies |
| Steffen Bjørn Nielsen | Chairman | 0 companies |
| Jakob Schiøtt | Chairman | 0 companies |
| Anne Grunnet Knudsen | Board of Directors | 0 companies |
| Thomas Kræfting | Board of Directors | 0 companies |
| Pernille Ivalo Frandsen | Board of Directors | 0 companies |