| Revenue | DKK 6,8M | +87% |
| EBITDA | DKK 1,1M | +583% |
| Net profit | DKK 807K | +1118% |
| Total assets | DKK 5,1M | +171% |
| Equity | DKK 1,2M | +186% |
| Employees | 21 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 2.375 | 3.658 | 6.837 |
| Staff expenses | -1.865 | -3.490 | -5.689 |
| EBITDA | 510 | 168 | 1.148 |
| Depreciation & amort. | -42 | -62 | -83 |
| EBIT | 468 | 106 | 1.065 |
| Net financials | -46 | -14 | -32 |
| Profit before tax | 422 | 92 | 1.033 |
| Tax | 94 | 25 | 225 |
| Net profit | 328 | 66 | 807 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.515 | 1.865 | 5.058 |
| Equity | 368 | 434 | 1.242 |
| Long-term debt | 232 | 192 | 220 |
| Short-term debt | 915 | 1.238 | 3.372 |
| Total debt | 1.147 | 1.430 | 3.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2023 | — | — |
US Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBN 24 ApS | Company | 50.0% | 50.0% | 2024 |
Stoffregen Holding Aps | Company | 33.3% | 33.3% | 2024 |
M. Reckendorff Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Norman Steen | Management | 0 companies |
| Ulrik Stoffregen | Management | 0 companies |
| Michael Bisted Nielsen | Board of Directors | 0 companies |
| Thomas Kauffmann Lund | Board of Directors | 0 companies |
| Simon Ahlfeldt Mortensen | Chairman | 0 companies |
| Kurt Peter Nielsen | Board of Directors | 0 companies |