| Revenue | DKK 148K | -362% |
| EBITDA | DKK 148K | +362% |
| Net profit | DKK -290K | -509% |
| Total assets | DKK 2,1M | +24% |
| Equity | DKK 953K | +12608% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -57 | 148 |
| Staff expenses | -0 | -0 |
| EBITDA | -57 | 148 |
| Depreciation & amort. | -4 | -436 |
| EBIT | -61 | -288 |
| Net financials | 0 | -2 |
| Profit before tax | -61 | -290 |
| Tax | -13 | -0 |
| Net profit | -48 | -290 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 1.663 | 2.054 |
| Equity | -8 | 953 |
| Long-term debt | 0 | 994 |
| Short-term debt | 1.670 | 106 |
| Total debt | 1.670 | 1.100 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 2023 |
HW | Deputy | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Raabo | Management | 0 companies |
| Helle Westermann Sørensen | Deputy | 0 companies |
| Birthe Jakobsen | Board of Directors | 0 companies |
| Anja Schnoor Warming | Deputy Chairman | 0 companies |
| Inge Metha Klemmensen Lynggaard | Board of Directors | 0 companies |
| Kaj Ulrich Grandt Jakobsen | Board of Directors | 0 companies |
| Martin Nielsen | Chairman | 0 companies |
| Camellia Lotus Havanna Ayagaard | Board of Directors | 0 companies |
| Camilla Kibsgaard Grandt Ginge | Board of Directors | 0 companies |
| Jens Ingemann Kiil Bjerring | Board of Directors | 0 companies |