| Revenue | DKK -140K | +74% |
| EBITDA | DKK -140K | -74% |
| Net profit | DKK -480K | -199% |
| Total assets | DKK 10,6M | -4% |
| Equity | DKK 10,4M | -4% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -31 | -81 | -140 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -31 | -81 | -140 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -31 | -81 | -140 |
| Net financials | -393 | -82 | -369 |
| Profit before tax | -424 | -162 | -509 |
| Tax | -1 | -2 | -29 |
| Net profit | -423 | -161 | -480 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 11.673 | 11.031 | 10.642 |
| Equity | 11.077 | 10.916 | 10.436 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 596 | 115 | 206 |
| Total debt | 596 | 115 | 206 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (1) | ||
ES Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Tor Gillett Mosegaard | Board of Directors | 0 companies |
| Martin Krog Tang | Chairman | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |
| Arne Lind Jørgensen | Board of Directors | 0 companies |