| Revenue | DKK 129K | +119% |
| EBITDA | DKK -850K | -935% |
| Net profit | DKK -726K | -1332% |
| Total assets | DKK 1,2M | -43% |
| Equity | DKK -718K | -8710% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 59 | 129 |
| Staff expenses | -141 | -267 |
| EBITDA | -82 | -850 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -82 | -850 |
| Net financials | 17 | -44 |
| Profit before tax | -65 | -894 |
| Tax | -14 | -168 |
| Net profit | -51 | -726 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 2.086 | 1.192 |
| Equity | 8 | -718 |
| Long-term debt | 549 | 793 |
| Short-term debt | 1.529 | 1.116 |
| Total debt | 2.078 | 1.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2023 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RJ Management | Management | 2025 | — | — |
VJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Georg Brandt | Management | 0 companies |
| Nadine Catherine Johns-Alcock | Chief Executive Officer | 0 companies |
| Richard John Joseph Mc Allister | Management | 0 companies |
| Vincent Jean Baptiste Tercé | Chief Executive Officer | 0 companies |
| Laurent Robert Misischi | Chairman | 0 companies |
| Tyler Wade Doveton | Chairman | 0 companies |
| Grant Matthew Galvin | Board of Directors | 0 companies |
| Elisabeth Anne Milner | Board of Directors | 0 companies |