| Revenue | DKK 128,2M | +10% |
| EBITDA | DKK 9,1M | +65% |
| Net profit | DKK 1,3M | +551% |
| Total assets | DKK 57,6M | -4% |
| Equity | DKK 29,4M | -11% |
| Employees | 83 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -136 | 116.110 | 128.189 |
| Staff expenses | -0 | -37.492 | -43.168 |
| EBITDA | -136 | 5.500 | 9.056 |
| Depreciation & amort. | -0 | -4.450 | -4.525 |
| EBIT | -136 | 1.050 | 4.531 |
| Net financials | 1.109 | -1.198 | -1.573 |
| Profit before tax | 973 | -148 | 2.958 |
| Tax | -0 | 134 | 1.684 |
| Net profit | 973 | -282 | 1.273 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 38.503 | 60.289 | 57.616 |
| Equity | 38.367 | 33.175 | 29.445 |
| Long-term debt | 0 | 6.570 | 3.043 |
| Short-term debt | 136 | 20.544 | 25.127 |
| Total debt | 136 | 27.114 | 28.171 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KW Management | Management | 2023 |
HK Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Wedell Seerup | Management | 0 companies |
| Henrik Kristian Linde | Chief Executive Officer | 0 companies |
| Carsten Pingel | Board of Directors | 0 companies |
| Louise In Birk Delfs | Board of Directors | 0 companies |
| Jørgen Flemming Ladefoged | Chairman | 0 companies |
| Nanna Friis Milde | Board of Directors | 0 companies |
| Carsten Yde Hemme | Deputy Chairman | 0 companies |
| Thomas Carlsen | Chairman | 0 companies |
| Vinnie Wedell Seerup | Board of Directors | 0 companies |