| Revenue | DKK 20,6M | +5% |
| EBITDA | DKK 15,9M | +5% |
| Net profit | DKK 12M | +2% |
| Total assets | DKK 36,4M | +25% |
| Equity | DKK 15,1M | +57% |
| Employees | 7 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 1.332 | 19.701 | 20.629 |
| Staff expenses | -1.066 | -4.587 | -4.723 |
| EBITDA | 266 | 15.114 | 15.884 |
| Depreciation & amort. | -19 | -42 | -110 |
| EBIT | 247 | 15.072 | 15.774 |
| Net financials | 0 | 19 | -391 |
| Profit before tax | 247 | 15.091 | 15.383 |
| Tax | 56 | 3.323 | 3.397 |
| Net profit | 192 | 11.768 | 11.986 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.411 | 29.243 | 36.440 |
| Equity | 592 | 9.660 | 15.147 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 811 | 16.252 | 14.565 |
| Total debt | 811 | 16.252 | 14.565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BD Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Daugaard-Hansen | Chief Executive Officer | 0 companies |
| Claus Weise Abrahamsen | Chief Executive Officer | 0 companies |
| Sten Daugaard-Hansen | Chairman | 0 companies |
| Kim Klinge | Chairman | 0 companies |
| Karianne Enghaug | Board of Directors | 0 companies |
| Thomas Daugaard-Hansen | Board of Directors | 0 companies |