| Revenue | DKK -94K | +57% |
| EBITDA | DKK -94K | -57% |
| Net profit | DKK 25M | +12% |
| Total assets | DKK 93,6M | +11% |
| Equity | DKK 92,6M | +34% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 16.873 | -60 | -94 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 16.873 | -60 | -94 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 16.873 | -60 | -94 |
| Net financials | 16.940 | 22.349 | 25.114 |
| Profit before tax | 16.905 | 22.289 | 25.020 |
| Tax | -1 | -94 | 60 |
| Net profit | 16.906 | 22.383 | 24.960 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 65.526 | 84.163 | 93.646 |
| Equity | 47.960 | 68.993 | 92.604 |
| Long-term debt | 8.605 | 0 | 0 |
| Short-term debt | 8.961 | 15.169 | 1.042 |
| Total debt | 17.566 | 15.169 | 1.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKH HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
CMET HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
MABANI Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rassing | Management | 0 companies |
| Martin Bang Nielsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Claus Rohde | Board of Directors | 0 companies |
| Niels Knuppert-Hansen | Board of Directors | 0 companies |