| Revenue | DKK 15,3M | +22% |
| EBITDA | DKK 15,4M | +141% |
| Net profit | DKK 695K | +102% |
| Total assets | DKK 350,5M | +3% |
| Equity | DKK 22,5M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.841 | 6.497 | 14.017 | 12.518 | 15.324 |
| Staff expenses | -1.710 | -481 | -2 | -0 | -0 |
| EBITDA | 24.566 | 32.703 | -13.672 | -37.519 | 15.398 |
| Depreciation & amort. | -60 | -0 | -0 | -0 | -0 |
| EBIT | 24.506 | 32.703 | -13.672 | -37.519 | 15.398 |
| Net financials | -11.044 | -11.842 | -11.843 | -11.828 | -14.579 |
| Profit before tax | 13.463 | 20.861 | -25.515 | -49.347 | 819 |
| Tax | 2.943 | 4.633 | -6.360 | -10.856 | 124 |
| Net profit | 10.519 | 16.228 | -19.155 | -38.491 | 695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 373.398 | 406.533 | 382.816 | 338.934 | 350.467 |
| Equity | 63.235 | 79.463 | 60.308 | 21.817 | 22.512 |
| Long-term debt | 247.002 | 255.942 | 239.556 | 239.848 | 273.592 |
| Short-term debt | 1.066 | 3.396 | 20.919 | 26.032 | 2.740 |
| Total debt | 248.068 | 259.338 | 260.475 | 265.880 | 276.332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 0% | 50–66.65% | 1996 | |
| Individual | 0% | 50–66.65% | 2016 | |
| Individual | 0% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Mors Larsen | Management | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Lene Damgaard Oschätzchen | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Morten Sennecker Schultz | Board of Directors | 0 companies |